Model daily revenue, operating expenses, and net cashflow across your shipping fleet.
Quick Answer: Free shipping cashflow calculator for tanker, bulk carrier, and LNG investors. Enter daily TCE rate ($), number of vessels, and operating costs (OPEX). Output: daily revenue, annual gross cashflow, and dividend capacity. Use current Baltic Exchange rates as inputs — see indicative ranges in the table below the calculator.
Gross Revenue—
Total OPEX—
Net Cashflow—
Cashflow per Vessel—
Free shipping cashflow calculator: estimate daily and annual revenue for tanker, bulk carrier, and container ships based on charter rates.
How Shipping Cashflow Works — The Investor's Guide
Shipping stocks are one of the few sectors where cashflow is almost entirely transparent and calculable from public data. Once you understand how TCE rates translate into dividends, you can evaluate stocks like TORM, Frontline, FLEX LNG or Hafnia with genuine analytical precision — not just market sentiment.
TCE Rate: The Core Metric
The Time-Charter Equivalent (TCE) rate is the single most important number in shipping analysis. It tells you how much net revenue a vessel generates per day after voyage costs (bunker fuel, port dues, canal fees). The formula:
TCE = (Freight Revenue − Voyage Costs) ÷ Revenue Days
For a VLCC tanker in 2024-2025, spot TCEs ranged from $25,000/day (weak market) to $75,000+/day during geopolitical disruptions (Russia sanctions rerouting). LNG carriers like those operated by FLEX LNG typically earn $80,000–$120,000/day under long-term time-charter contracts — with near-zero revenue volatility.
From TCE to Dividend: The Calculation Chain
Here is how daily vessel earnings translate into shareholder dividends — the complete chain every shipping investor needs to understand:
Daily TCE Rate × Revenue Days = Gross Vessel Revenue
Distributable Cashflow ÷ Shares Outstanding = Dividend per Share
The payout ratio tells you what fraction of distributable cashflow the company actually pays out. Shipping companies with spot exposure (TORM, Frontline) pay variable dividends tied directly to TCE cycles. Contract-heavy operators (FLEX LNG, Höegh) pay stable, predictable dividends regardless of spot market moves.
Real-World Example: TORM TRMD Q1 2025
TORM reported Q1 2025 TCE of approximately $31,000/day across its MR and LR tanker fleet. With ~85 vessels and ~$8,500/day average OPEX, the cashflow math looks like this:
Metric
Value
Fleet TCE Rate (Q1 2025)
$31,000/day
OPEX per vessel/day
~$8,500
Net Revenue Days (fleet, Q1)
~7,000
Distributable Cashflow (Q1)
~$157M
Quarterly Dividend (100% payout)
~$1.17/share
Illustrative calculation based on publicly reported Q1 2025 data. Not a guarantee of future results. Always verify against official filings.
Vessel Types and Typical Earnings Ranges (2025)
Vessel Type
Spot TCE Range
Key Stocks
VLCC (Very Large Crude Carrier)
$20,000–$75,000/day
Frontline, DHT
MR/LR Tanker (Product)
$15,000–$40,000/day
TORM, Hafnia
LNG Carrier (Time-Charter)
$70,000–$130,000/day
FLEX LNG, Höegh
VLGC (Very Large Gas Carrier)
$40,000–$120,000/day
BW LPG, Dorian LPG
Capesize Bulk (Iron Ore)
$10,000–$50,000/day
Star Bulk, 2020 Bulkers
Marco's Take: What the Calculator Doesn't Show You
As an active shipping investor (TORM, FLEX LNG, Frontline, Dorian LPG, CMB.Tech are among my current positions), I use this type of cashflow modeling as a first filter — not a final answer. Here is what the raw math misses:
Vessel age and dry-docking cycles: Older fleets face higher maintenance OPEX and more frequent, expensive dry-dockings. A 5-year-old vessel costs less to insure than a 15-year-old one but generates similar TCE — important for cashflow durability.
Contract coverage vs. spot exposure: 80% spot exposure (Frontline) means high upside in tight markets and sharp dividend cuts in soft markets. 90% contract coverage (FLEX LNG) means stable dividends but capped upside. Neither is inherently better — it depends on your timing and risk tolerance.
Geopolitical routing effects: Russia sanctions added 15–25% to effective ton-mile demand for product tankers in 2022-2024 as European refiners replaced Russian product imports with longer-haul shipments from the Middle East, India, and the US. This alone explains why TORM's dividend went from $0.45/share (2021) to $8+/share (2024).
Fleet renewal optionality: Companies with access to cheap capital (Norwegian state-backed, established track record) can order new vessels at the bottom of the cycle and earn enhanced returns when rates recover. This creates a compounding advantage invisible in a single-quarter cashflow snapshot.
This is not financial advice. I own positions in multiple shipping stocks mentioned. Always do your own research and consider your individual risk tolerance before investing. Shipping markets are cyclical — dividends can and do disappear in down markets.
2026 Shipping Rate Benchmarks
Segment
Weak Market
Mid-Cycle
Strong Market
MR Tanker
$12k–16k/day
$20k–28k/day
$40k+/day
LR2 / Aframax
$14k–20k/day
$25k–35k/day
$50k+/day
VLCC
$20k–30k/day
$35k–50k/day
$80k+/day
LNG Carrier
$40k–60k/day
$65k–90k/day
$120k+/day
Source: Clarkson Research, EIA, Baltic Exchange — indicative ranges, not current spot. Use as calibration for your calculator inputs.
OPEC+ and LNG Market Impact on Shipping Cashflows (2026 Update)
The shipping market in 2026 is shaped by two macro forces that directly affect the rate inputs you should use in this calculator:
1. OPEC+ Production Decisions: OPEC+ controls ~40% of global crude supply. When OPEC+ increases output (as it did in early 2026 with the +188k bpd decision), tanker demand rises — more crude barrels need ships. This is the primary driver for VLCC and Suezmax charter rates. Conversely, OPEC+ cuts (2022-2024 era) pressured crude tanker rates while benefiting clean product tankers (TORM, Hafnia) that carry refined products.
2. LNG Demand Surge: European LNG imports remain structurally elevated post-Ukraine-crisis. US LNG export capacity additions (Sabine Pass, Corpus Christi, Plaquemines) drive demand for LNG tankers (FLEX LNG, Golar LNG). LNG carrier TCE rates are driven by long-term contracts rather than spot swings — making LNG shipping stocks fundamentally different from crude tankers in a cashflow model.
How to Adjust the Calculator for Market Conditions
Bullish tanker scenario (OPEC+ output increase): Use the "Peak" column from the rate table above. Apply a 70-80% utilization rate.
Bearish tanker scenario (OPEC+ cuts persist): Use "Base" column rates. Drop utilization to 60-65%. The resulting cashflow is your stress-test.
LNG carriers (long-term contracted): Use the contracted daily rate directly — not the spot estimate. FLEX LNG's Q1 2026 TCE was approximately $74k-80k/day (contracted basis).
Dry bulk context: Baltic Dry Index (BDI) as of May 2026 was ~3,000 points (+87% YoY). Capesize earnings ~$35k/day, Panamax ~$17k/day. Adjust your Capex and Opex accordingly.
Marco's Framework Note
I use this calculator to stress-test any shipping stock before adding it to my watchlist. The key insight: a company trading at 6x P/E might look cheap — until you model a 40% rate drop scenario and realize the "cheap" stock becomes expensive at stressed cashflow. Ships are leveraged assets. Model the downside first.
Investor & Analyst | Hard Assets, Dividends, Shipping | MB Capital Strategies | YouTube @MBCapitalStrategies | Podcast “Der Finanzfeuer Talk”
Marco has been analyzing dividend and hard-asset stocks since 2022, with a focus on shipping, mining and energy. All tools and analyses are for informational purposes only. Not financial advice.About Marco →
We use cookies and Google Analytics to improve your experience. By clicking "Accept", you consent to the use of cookies for analytics and ads. Privacy Policy